| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK 20K | +15% |
| Total assets | DKK 554K | -8% |
| Equity | DKK 553K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -7 | -8 | -8 | -8 |
| Net financials | 246 | 253 | 32 | 32 | 23 | 23 | 23 | 23 | 23 | 20 | 23 | 30 | 33 |
| Profit before tax | 243 | 248 | 28 | 28 | 18 | 18 | 18 | 18 | 17 | 13 | 15 | 22 | 25 |
| Tax | 60 | 61 | 5 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | 6 |
| Net profit | 183 | 187 | 22 | 21 | 14 | 14 | 14 | 14 | 13 | 10 | 11 | 17 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.412 | 1.117 | 1.039 | 953 | 847 | 811 | 771 | 729 | 683 | 637 | 600 | 554 |
| Equity | 933 | 1.095 | 1.117 | 1.039 | 953 | 847 | 811 | 771 | 729 | 683 | 637 | 595 | 553 |
| Long-term debt | 154 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
| Total debt | 161 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|