| Revenue | DKK 44,2M | -5% |
| EBITDA | DKK -41K | -1727% |
| Net profit | DKK 0 | — |
| Total assets | DKK 29,6M | -24% |
| Equity | DKK 500K | +0% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46.310 | 60.280 | 71.522 | 46.465 | 44.171 |
| Staff expenses | -46.158 | -60.008 | -71.286 | -46.452 | -44.212 |
| EBITDA | 152 | 272 | 235 | 2 | -41 |
| Depreciation & amort. | -111 | -162 | -154 | -145 | -109 |
| EBIT | 42 | 110 | 82 | -143 | -150 |
| Net financials | -42 | -110 | -82 | 143 | 150 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.388 | 25.417 | 48.971 | 39.002 | 29.620 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 1.542 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.346 | 24.917 | 48.471 | 38.502 | 29.120 |
| Total debt | 26.888 | 24.917 | 48.471 | 38.502 | 29.120 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Founder | Founder | 2008 |
CB Founder | Founder | 2008 |
SW Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 15–19.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Founder | 0 companies |
| Claus Bælum | Founder | 0 companies |
| Steen Winther-Petersen | Founder | 0 companies |
| Jens-Erik Corvinius | Board of Directors | 0 companies |