| Revenue | DKK 8,7M | +428% |
| EBITDA | DKK 2,2M | +823% |
| Net profit | DKK 1,1M | +594% |
| Total assets | DKK 7,4M | +822% |
| Equity | DKK 2,5M | +599% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 590 | 753 | 902 | 992 | 1.061 | 1.377 | 1.475 | 1.587 | 1.643 | 8.673 |
| Staff expenses | -68 | -416 | -568 | -780 | -864 | -887 | -969 | -1.173 | -1.264 | -1.404 | -6.460 |
| EBITDA | 170 | 174 | 185 | 122 | 128 | 175 | 408 | 302 | 323 | 240 | 2.213 |
| Depreciation & amort. | 5 | 14 | -14 | -14 | -14 | -8 | -5 | -9 | -9 | -9 | -309 |
| EBIT | 164 | 160 | 171 | 108 | 114 | 166 | 403 | 293 | 314 | 231 | 1.903 |
| Net financials | -2 | -49 | -47 | -49 | -41 | -55 | -47 | -48 | -49 | -27 | -537 |
| Profit before tax | 162 | 111 | 124 | 59 | 73 | 111 | 356 | 246 | 266 | 203 | 1.367 |
| Tax | 40 | 27 | 29 | 14 | 19 | 28 | 80 | 56 | 61 | 46 | 274 |
| Net profit | 121 | 84 | 95 | 45 | 54 | 84 | 276 | 190 | 205 | 157 | 1.093 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 454 | 593 | 614 | 699 | 871 | 1.376 | 1.031 | 917 | 798 | 7.356 |
| Equity | 171 | 255 | 350 | 394 | 448 | 532 | 807 | 597 | 502 | 359 | 2.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 37 | 37 | 37 | 38 | 919 |
| Short-term debt | 239 | 197 | 242 | 219 | 251 | 327 | 532 | 397 | 379 | 398 | 3.658 |
| Total debt | 239 | 197 | 242 | 219 | 251 | 339 | 569 | 434 | 415 | 436 | 4.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUME INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Fie Munk Blume | Management | 0 companies |
| Jacob Tinsfeldt | Board of Directors | 0 companies |
| Christina Fobian Wiemann | Chairman | 0 companies |
| Tobias Thomas | Board of Directors | 0 companies |