| Revenue | DKK 35K | +10% |
| EBITDA | DKK 35K | +10% |
| Net profit | DKK 6K | +1181% |
| Total assets | DKK 889K | +3% |
| Equity | DKK 512K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 85 | 110 | 114 | 103 | 31 | 3 | 11 | 32 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -9 | -36 | -30 | -0 | -0 | -0 |
| EBITDA | 48 | 11 | 44 | 35 | 26 | -5 | -27 | 11 | 32 | 35 |
| Depreciation & amort. | -21 | -25 | -26 | -26 | -26 | -26 | -14 | -21 | -21 | -14 |
| EBIT | 27 | -14 | 18 | 9 | -0 | -32 | -41 | -10 | 11 | 21 |
| Net financials | -8 | -7 | -5 | -11 | -6 | -11 | -11 | -11 | -12 | -12 |
| Profit before tax | 19 | -21 | 13 | -3 | -6 | -42 | -52 | -21 | -1 | 8 |
| Tax | 5 | -5 | 0 | 7 | -0 | -13 | -11 | 7 | -1 | 2 |
| Net profit | 14 | -16 | 12 | -9 | -6 | -29 | -41 | -28 | -1 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 959 | 943 | 913 | 952 | 925 | 871 | 851 | 867 | 889 |
| Equity | 621 | 605 | 617 | 608 | 602 | 573 | 532 | 507 | 506 | 512 |
| Long-term debt | 100 | 46 | -33 | -40 | -40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 267 | 293 | 264 | 309 | 325 | 322 | 322 | 338 | 353 |
| Total debt | 285 | 312 | 293 | 264 | 309 | 325 | 322 | 322 | 338 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.M. HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørnstrup | Chief Executive Officer | 0 companies |