| Revenue | DKK 2,2M | -35% |
| EBITDA | DKK 2,2M | -35% |
| Net profit | DKK 370K | -68% |
| Total assets | DKK 19,5M | -4% |
| Equity | DKK 10,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.355 | 2.705 | 2.503 | 2.579 | 2.858 | 2.997 | 3.055 | 3.259 | 2.642 | 2.813 | 2.909 | 3.437 | 2.235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.355 | 2.705 | 2.503 | 2.579 | 2.858 | 2.997 | 3.055 | 3.259 | 2.642 | 2.813 | 2.909 | 3.437 | 2.235 |
| Depreciation & amort. | -731 | -765 | -818 | -890 | -903 | -903 | -1.025 | -1.097 | -1.109 | -1.236 | -1.289 | -1.311 | -1.324 |
| EBIT | 1.624 | 1.941 | 1.684 | 1.688 | 1.955 | 2.094 | 2.030 | 2.162 | 1.533 | 1.577 | 1.620 | 2.126 | 911 |
| Net financials | -919 | -913 | -914 | -838 | -848 | -810 | -769 | -779 | -688 | -690 | -631 | -589 | -431 |
| Profit before tax | 705 | 1.028 | 770 | 850 | 1.107 | 1.284 | 1.261 | 1.383 | 845 | 887 | 989 | 1.537 | 480 |
| Tax | 176 | 251 | 188 | 200 | 243 | 283 | 277 | 304 | 186 | 196 | 222 | 367 | 110 |
| Net profit | 529 | 777 | 582 | 650 | 863 | 1.002 | 983 | 1.079 | 659 | 692 | 768 | 1.169 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.538 | 17.397 | 18.577 | 18.673 | 19.554 | 18.331 | 20.226 | 20.562 | 21.451 | 21.924 | 21.386 | 20.306 | 19.477 |
| Equity | -352 | 961 | 1.065 | 1.930 | 2.799 | 4.057 | 5.208 | 5.901 | 7.210 | 8.159 | 8.952 | 10.594 | 10.946 |
| Long-term debt | 11.500 | 10.424 | 11.199 | 10.039 | 9.857 | 7.839 | 8.583 | 7.266 | 7.300 | 6.909 | 4.720 | 2.520 | 1.241 |
| Short-term debt | 6.389 | 5.872 | 6.168 | 6.564 | 6.737 | 6.264 | 6.040 | 7.017 | 6.459 | 6.292 | 7.055 | 6.535 | 6.652 |
| Total debt | 17.889 | 16.296 | 17.367 | 16.603 | 16.594 | 14.102 | 14.623 | 14.283 | 13.759 | 13.200 | 11.775 | 9.055 | 7.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN GOSVIG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Benno John Gosvig | Management | 0 companies |