| Revenue | DKK 10,8M | +96% |
| EBITDA | DKK 3,8M | +1933% |
| Net profit | DKK 2,9M | +1305% |
| Total assets | DKK 8,9M | +157% |
| Equity | DKK 4,6M | +173% |
| Employees | 31 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.408 | 7.645 | 8.533 | 5.514 | 10.791 |
| Staff expenses | -6.860 | -6.792 | -7.567 | -5.720 | -7.009 |
| EBITDA | 549 | 854 | 965 | -206 | 3.781 |
| Depreciation & amort. | -25 | -41 | -52 | -65 | -82 |
| EBIT | 524 | 813 | 913 | -271 | 3.699 |
| Net financials | -34 | -16 | -1 | -16 | 28 |
| Profit before tax | 490 | 797 | 912 | -287 | 3.727 |
| Tax | 117 | 178 | 203 | -46 | 827 |
| Net profit | 373 | 619 | 709 | -241 | 2.900 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.381 | 4.339 | 4.548 | 3.475 | 8.945 |
| Equity | 1.371 | 1.790 | 1.998 | 1.676 | 4.576 |
| Long-term debt | 0 | 0 | 0 | 122 | 405 |
| Short-term debt | 3.010 | 2.550 | 2.549 | 1.677 | 3.964 |
| Total debt | 3.010 | 2.550 | 2.549 | 1.799 | 4.369 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RM Management | Management | 2008 – 2016 |
SL Management | Management | 2019 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
LJ Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ramiro Marcel Espada | Management | 0 companies |
| Søren Lehmann Poulsen | Management | 0 companies |
| Jorge Hernández Fernández | Chief Executive Officer | 0 companies |
| Lasse Jensby Dahl | Management | 0 companies |