| Revenue | DKK 0 | — |
| EBITDA | DKK -179K | +6% |
| Net profit | DKK 1,4M | +27% |
| Total assets | DKK 7,2M | +30% |
| Equity | DKK 6,9M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | 0 | 0 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -50 | -0 | -99 | -40 | -70 | -50 | -104 | -100 | -33 | -90 | -173 | -165 |
| EBITDA | -9 | -58 | -7 | -105 | -53 | -93 | -68 | -129 | -120 | -67 | -122 | -191 | -179 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -58 | -7 | -105 | -53 | -93 | -68 | -129 | -120 | -67 | -122 | -191 | -179 |
| Net financials | 231 | 104 | 278 | 438 | 585 | 634 | 246 | 822 | 2.005 | 1.346 | -2.043 | 1.598 | 1.997 |
| Profit before tax | 211 | 46 | 271 | 333 | 532 | 542 | 177 | 693 | 1.885 | 1.279 | -2.165 | 1.407 | 1.818 |
| Tax | 40 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 406 | 313 | -470 | 306 | 421 |
| Net profit | 171 | 46 | 271 | 333 | 532 | 542 | 177 | 685 | 1.479 | 966 | -1.696 | 1.101 | 1.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.270 | 1.338 | 1.582 | 1.918 | 2.450 | 2.994 | 3.180 | 3.889 | 5.751 | 6.398 | 4.490 | 5.531 | 7.174 |
| Equity | 1.262 | 1.308 | 1.579 | 1.912 | 2.444 | 2.986 | 3.163 | 3.848 | 5.326 | 6.092 | 4.397 | 5.498 | 6.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 30 | 3 | 6 | 6 | 8 | 16 | 41 | 424 | 305 | 93 | 33 | 280 |
| Total debt | 8 | 30 | 3 | 6 | 6 | 8 | 16 | 41 | 424 | 305 | 93 | 33 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Kirsten Thybo | Audit | 0 companies |