| Revenue | DKK 6,3M | -8% |
| EBITDA | DKK 997K | -66% |
| Net profit | DKK 565K | -73% |
| Total assets | DKK 7,7M | -7% |
| Equity | DKK 1,7M | -20% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.173 | 5.373 | 4.875 | 6.829 | 6.252 |
| Staff expenses | -3.491 | -3.487 | -3.728 | -3.905 | -5.255 |
| EBITDA | 1.682 | 1.886 | 1.146 | 2.924 | 997 |
| Depreciation & amort. | -114 | -184 | -62 | -163 | -201 |
| EBIT | 1.567 | 1.701 | 1.085 | 2.762 | 796 |
| Net financials | -15 | -25 | -20 | 3 | 6 |
| Profit before tax | 1.552 | 1.676 | 1.065 | 2.765 | 802 |
| Tax | 365 | 389 | 276 | 650 | 237 |
| Net profit | 1.187 | 1.288 | 789 | 2.115 | 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.646 | 7.496 | 8.089 | 8.303 | 7.718 |
| Equity | 4.286 | 3.573 | 2.362 | 2.177 | 1.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.341 | 3.903 | 5.675 | 6.097 | 5.939 |
| Total debt | 3.341 | 3.903 | 5.675 | 6.097 | 5.939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |