| Revenue | DKK 3,5M | -4% |
| EBITDA | DKK 888K | -11% |
| Net profit | DKK 791K | +18% |
| Total assets | DKK 8,7M | +4% |
| Equity | DKK 5,4M | +6% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.905 | 4.177 | 3.641 | 3.619 | 3.466 |
| Staff expenses | -2.393 | -2.544 | -2.735 | -2.620 | -2.577 |
| EBITDA | 512 | 1.634 | 906 | 999 | 888 |
| Depreciation & amort. | -264 | -264 | -220 | -110 | -0 |
| EBIT | 248 | 1.369 | 685 | 889 | 888 |
| Net financials | 204 | 290 | 332 | -23 | 82 |
| Profit before tax | 451 | 1.659 | 1.017 | 866 | 971 |
| Tax | 114 | 371 | 179 | 196 | 180 |
| Net profit | 338 | 1.288 | 839 | 670 | 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.419 | 8.544 | 7.664 | 8.424 | 8.746 |
| Equity | 2.591 | 3.880 | 4.468 | 5.138 | 5.429 |
| Long-term debt | 545 | 1.482 | 0 | 0 | 0 |
| Short-term debt | 4.282 | 3.182 | 3.196 | 3.286 | 3.317 |
| Total debt | 4.827 | 4.664 | 3.196 | 3.286 | 3.317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Management | Management | 2008 |
NO Chief Executive Officer | Chief Executive Officer | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Pedersen | Management | 0 companies |
| Niels Ove Pedersen | Chief Executive Officer | 0 companies |