| Revenue | DKK 392K | — |
| EBITDA | DKK 392K | +25% |
| Net profit | DKK 393K | +13% |
| Total assets | DKK 1,4M | +41% |
| Equity | DKK 848K | +62% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 120 | 389 | -21 | -83 | -1 | 288 | — | — | — | — | — | — | — | 392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 453 | 117 | 385 | -21 | 80 | -2 | 286 | 234 | 619 | -347 | 378 | -194 | -1.168 | 313 | 392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 117 | 385 | -21 | 80 | -2 | 286 | 234 | 619 | -347 | 378 | -194 | -1.168 | 313 | 392 |
| Net financials | 454 | 120 | 389 | -190 | 2 | -3 | -0 | 199 | 625 | -348 | 358 | -199 | -1.166 | 317 | -0 |
| Profit before tax | 452 | 117 | 385 | -212 | 82 | -4 | 286 | 197 | 619 | -354 | 353 | -204 | -1.169 | 314 | 392 |
| Tax | -1 | -1 | -1 | 5 | -0 | -0 | -3 | -9 | -1 | -0 | 2 | -0 | -0 | -34 | -1 |
| Net profit | 452 | 117 | 386 | -217 | 82 | -4 | 289 | 206 | 620 | -354 | 351 | -204 | -1.169 | 348 | 393 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 913 | 1.744 | 1.073 | 984 | 1.009 | 1.230 | 1.608 | 2.660 | 2.395 | 1.930 | 1.680 | 327 | 998 | 1.410 |
| Equity | 568 | 685 | 1.071 | 855 | 937 | 882 | 1.119 | 1.272 | 1.839 | 1.429 | 1.724 | 1.463 | 235 | 522 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 228 | 673 | 219 | 47 | 127 | 110 | 336 | 821 | 965 | 206 | 217 | 92 | 476 | 563 |
| Total debt | 124 | 228 | 673 | 219 | 47 | 127 | 110 | 336 | 821 | 965 | 206 | 217 | 92 | 476 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|