| Revenue | DKK -10K | -10% |
| EBITDA | DKK -10K | +10% |
| Net profit | DKK -227K | -964% |
| Total assets | DKK 2,9M | -12% |
| Equity | DKK 2,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -9 | -12 | -13 | -16 | -16 | -16 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -3 | -7 | -7 | -8 | -9 | -12 | -13 | -16 | -16 | -16 | -12 | -10 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -3 | -7 | -7 | -8 | -9 | -12 | -13 | -16 | -16 | -16 | -12 | -10 |
| Net financials | 28 | 3 | 233 | 613 | 873 | 637 | 940 | 504 | 762 | 2.271 | -40 | -8 | -212 |
| Profit before tax | 32 | -3 | 227 | 606 | 865 | 628 | 928 | 492 | 745 | 2.255 | -56 | -20 | -223 |
| Tax | -0 | -0 | -2 | -2 | -1 | -2 | -3 | -4 | -5 | 30 | -11 | 2 | 4 |
| Net profit | 32 | -3 | 228 | 607 | 866 | 630 | 931 | 496 | 750 | 2.225 | -45 | -21 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 157 | 438 | 1.127 | 1.859 | 1.790 | 2.436 | 2.265 | 2.852 | 5.487 | 3.471 | 3.234 | 2.853 |
| Equity | 176 | 144 | 373 | 880 | 1.597 | 1.677 | 2.357 | 2.078 | 2.588 | 4.114 | 3.287 | 2.963 | 2.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 65 | 247 | 262 | 114 | 78 | 187 | 263 | 1.374 | 184 | 272 | 267 |
| Total debt | 6 | 13 | 65 | 247 | 262 | 114 | 78 | 187 | 263 | 1.374 | 184 | 272 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|