| Revenue | DKK -117K | +2% |
| EBITDA | DKK -844K | +87% |
| Net profit | DKK 7,5M | -79% |
| Total assets | DKK 129M | +2% |
| Equity | DKK 127,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.086 | -9.539 | -4.074 | -6.074 | -839 | -121 | -140 | -1.078 | -3.300 | -3.153 | -166 | -110 | -115 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.163 | -727 |
| EBITDA | -2.086 | -9.539 | -4.074 | -6.074 | -839 | -121 | -140 | -1.078 | -3.300 | -3.153 | -166 | -110 | -6.277 | -844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.086 | -9.539 | -4.074 | -6.074 | -839 | -121 | -140 | -1.078 | -3.300 | -3.153 | -166 | -110 | -6.277 | -844 |
| Net financials | 21.592 | 48.841 | 23.637 | 33.131 | 5.417 | 1.177 | -10.208 | 16.730 | 18.329 | 17.627 | -8.667 | -800 | 44.899 | 9.762 |
| Profit before tax | 19.506 | 39.302 | 19.563 | 27.058 | 4.577 | 1.056 | -10.347 | 15.652 | 15.029 | 14.474 | -8.833 | -909 | 38.622 | 8.918 |
| Tax | 727 | 9.855 | 4.887 | 6.455 | 203 | 508 | -1 | 455 | 4.375 | 4.537 | 8 | -2 | 3.023 | 1.375 |
| Net profit | 18.779 | 29.447 | 14.677 | 20.603 | 4.374 | 548 | -10.346 | 15.198 | 10.654 | 9.937 | -8.841 | -907 | 35.599 | 7.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152.902 | 136.556 | 153.214 | 53.036 | 60.148 | 60.720 | 49.617 | 66.058 | 84.453 | 97.857 | 85.560 | 84.652 | 126.558 | 128.966 |
| Equity | 152.556 | 135.718 | 150.395 | 50.983 | 59.357 | 59.904 | 49.558 | 64.756 | 79.410 | 94.347 | 85.506 | 84.599 | 120.198 | 127.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 838 | 2.819 | 2.054 | 791 | 815 | 59 | 1.302 | 5.044 | 3.510 | 53 | 53 | 6.359 | 1.225 |
| Total debt | 346 | 838 | 2.819 | 2.054 | 791 | 815 | 59 | 1.302 | 5.044 | 3.510 | 53 | 53 | 6.359 | 1.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2023 | — | — |
FJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSADMINISTRATIONEN AF 1/1 1972 ApS | Company | 50.0% | 0.0% | 2025 |
BLUE STRAIT CAPITAL ApS | Company | 33.3% | 0.0% | 2020 |
T&W HOLDING A/S | Company | 50.0% | 33.3% | 2007 |
RASJUL ApS | Company | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nielsen | Management | 0 companies |
| Freddy Johansen | Management | 0 companies |