| Revenue | DKK 236K | +253% |
| EBITDA | DKK 236K | +253% |
| Net profit | DKK 172K | +344% |
| Total assets | DKK 1,2M | +39% |
| Equity | DKK 839K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 1.256 | 693 | 355 | 233 | 150 | 541 | 265 | 81 | 89 | 51 | 67 | 236 |
| Staff expenses | -0 | -1.504 | -692 | -566 | -462 | -481 | -190 | -148 | -81 | -3 | -0 | -0 | -0 |
| EBITDA | 358 | -248 | 2 | -211 | -229 | -331 | 351 | 117 | 1 | 86 | 51 | 67 | 236 |
| Depreciation & amort. | -53 | -11 | -11 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| EBIT | 305 | -259 | -9 | -218 | -234 | -336 | 346 | 112 | -5 | 81 | 46 | 60 | 228 |
| Net financials | 139 | 211 | 55 | 165 | -242 | 178 | -226 | -2 | -1 | -4 | -4 | -11 | -8 |
| Profit before tax | 444 | -49 | 45 | -53 | -476 | -158 | 120 | 110 | -5 | 77 | 42 | 50 | 221 |
| Tax | 98 | 85 | 22 | -0 | -84 | -35 | 39 | 28 | -0 | 10 | 9 | 11 | 49 |
| Net profit | 346 | -134 | 23 | -53 | -392 | -123 | 81 | 82 | -5 | 66 | 33 | 39 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.592 | 2.211 | 1.834 | 1.658 | 1.165 | 925 | 880 | 823 | 741 | 728 | 781 | 866 | 1.200 |
| Equity | 1.858 | 1.603 | 1.503 | 1.451 | 1.059 | 836 | 816 | 744 | 529 | 595 | 628 | 667 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 734 | 608 | 331 | 208 | 106 | 90 | 63 | 78 | 212 | 133 | 153 | 199 | 361 |
| Total debt | 734 | 608 | 331 | 208 | 106 | 90 | 63 | 78 | 212 | 133 | 153 | 199 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2007 | — | — |
PK | Audit | 2007 | — | — |
SC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Brink Broeng | Founder | 0 companies |
| Peter Krog Christoffersen | Audit | 0 companies |
| Shanti Christel Broeng | Management | 0 companies |