| Revenue | DKK 1,1M | +124% |
| EBITDA | DKK 183K | +486% |
| Net profit | DKK 113K | +286% |
| Total assets | DKK 619K | +22% |
| Equity | DKK 245K | +86% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 600 | 601 | 812 | 1.168 | 1.505 | 1.544 | 1.357 | 1.354 | 1.833 | 1.301 | 825 | 486 | 1.090 |
| Staff expenses | -584 | -588 | -428 | -594 | -1.061 | -1.247 | -1.477 | -1.329 | -1.307 | -1.548 | -1.134 | -837 | -534 | -907 |
| EBITDA | 379 | 12 | 173 | 218 | 107 | 258 | 67 | 28 | 47 | 285 | 167 | -11 | -47 | 183 |
| Depreciation & amort. | 97 | -126 | -55 | -8 | -24 | -44 | -31 | -33 | -31 | -25 | -20 | -37 | -32 | -35 |
| EBIT | 282 | -114 | 118 | 210 | 82 | 214 | 36 | -5 | 16 | 260 | 147 | -49 | -79 | 148 |
| Net financials | -4 | -27 | -5 | -7 | -9 | -5 | -8 | -5 | -3 | -5 | -11 | -5 | -3 | -3 |
| Profit before tax | 278 | -140 | 113 | 204 | 73 | 209 | 27 | -10 | 13 | 254 | 137 | -54 | -82 | 145 |
| Tax | 69 | -34 | 28 | 51 | 20 | 48 | 6 | -1 | 3 | 56 | 31 | -11 | -21 | 32 |
| Net profit | 209 | -107 | 85 | 153 | 53 | 161 | 21 | -9 | 10 | 198 | 105 | -43 | -61 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 460 | 747 | 757 | 832 | 1.153 | 1.005 | 801 | 909 | 1.041 | 801 | 553 | 506 | 619 |
| Equity | 629 | 329 | 414 | 467 | 419 | 580 | 495 | 378 | 277 | 362 | 353 | 193 | 132 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 131 | 334 | 290 | 413 | 573 | 510 | 423 | 631 | 677 | 446 | 360 | 374 | 373 |
| Total debt | 204 | 131 | 334 | 290 | 413 | 573 | 510 | 423 | 631 | 677 | 446 | 360 | 374 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 2007 | — | — |
KB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Petersen | Founder | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |