| Revenue | DKK -32K | +208% |
| EBITDA | DKK -32K | -208% |
| Net profit | DKK 447K | +1391% |
| Total assets | DKK 906K | +105% |
| Equity | DKK 796K | +128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -32 |
| Net financials | 300 | 19 | 87 | 194 | 59 | -254 | 274 | -447 | 19 | 129 | -143 | 40 | 466 |
| Profit before tax | 295 | 14 | 80 | 187 | 51 | -262 | 266 | -456 | 10 | 120 | -153 | 30 | 434 |
| Tax | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -13 |
| Net profit | 296 | 15 | 82 | 189 | 53 | -260 | 267 | -456 | 10 | 120 | -153 | 30 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 598 | 700 | 894 | 989 | 737 | 995 | 530 | 563 | 562 | 409 | 442 | 906 |
| Equity | 565 | 580 | 662 | 851 | 904 | 644 | 911 | 455 | 465 | 472 | 319 | 349 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 18 | 37 | 43 | 85 | 93 | 84 | 75 | 98 | 89 | 89 | 93 | 110 |
| Total debt | 7 | 18 | 37 | 43 | 85 | 93 | 84 | 75 | 98 | 89 | 89 | 93 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|