| Revenue | DKK 433K | -43% |
| EBITDA | DKK 433K | -43% |
| Net profit | DKK 302K | -11% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | 28 | 129 | 146 | 109 | 135 | 470 | 692 | 721 | 764 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 28 | 129 | 146 | 109 | 135 | 470 | 692 | 721 | 764 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -22 | -31 | -29 | -23 |
| EBIT | 0 | 0 | 0 | 0 | 28 | 129 | 146 | 109 | 135 | 420 | 670 | 690 | 735 | 411 |
| Net financials | 58 | 44 | 238 | 348 | 202 | -232 | -283 | 244 | 117 | 90 | 387 | -29 | -275 | -50 |
| Profit before tax | 58 | 44 | 238 | 348 | 231 | -103 | -137 | 353 | 252 | 510 | 1.057 | 661 | 460 | 361 |
| Tax | -0 | -0 | -0 | -0 | 3 | 18 | -0 | -24 | 18 | 65 | 105 | 101 | 120 | 58 |
| Net profit | 58 | 44 | 238 | 348 | 227 | -121 | -137 | 376 | 233 | 445 | 951 | 560 | 340 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 430 | 668 | 1.016 | 1.941 | 3.126 | 2.485 | 2.936 | 5.535 | 8.824 | 10.246 | 10.893 | 10.744 | 10.559 |
| Equity | 381 | 425 | 663 | 1.012 | 1.239 | 1.118 | 981 | 1.357 | 1.590 | 1.812 | 2.763 | 3.323 | 3.662 | 3.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 480 | 1.499 | 1.430 | 809 | 1.671 | 3.577 | 4.174 | 4.588 | 6.123 | 5.765 |
| Short-term debt | 5 | 5 | 5 | 5 | 222 | 509 | 74 | 770 | 2.272 | 3.433 | 3.307 | 2.971 | 958 | 829 |
| Total debt | 5 | 5 | 5 | 5 | 702 | 2.008 | 1.504 | 1.579 | 3.943 | 7.011 | 7.482 | 7.560 | 7.082 | 6.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Thybo Johansen | Audit | 0 companies |