| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 1,2M | -6% |
| Total assets | DKK 6,1M | +19% |
| Equity | DKK 4M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -13 | -9 | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -13 | -9 | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -13 | -9 | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Net financials | -178 | 83 | 126 | 201 | 151 | -121 | 269 | 370 | 280 | 547 | 572 | 1.328 | 1.278 |
| Profit before tax | -205 | 70 | 117 | 196 | 146 | -125 | 266 | 366 | 276 | 543 | 568 | 1.324 | 1.274 |
| Tax | -112 | -93 | -89 | -47 | -38 | -18 | -22 | -24 | -1 | -1 | 1 | -0 | 29 |
| Net profit | -94 | 163 | 206 | 242 | 184 | -107 | 288 | 391 | 277 | 544 | 567 | 1.324 | 1.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.026 | 5.902 | 5.998 | 6.784 | 7.130 | 4.445 | 4.910 | 2.252 | 2.475 | 3.162 | 3.607 | 5.106 | 6.058 |
| Equity | 227 | 340 | 496 | 689 | 468 | 261 | 449 | 838 | 1.009 | 1.447 | 1.904 | 3.056 | 4.043 |
| Long-term debt | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.799 | 5.562 | 5.502 | 6.095 | 6.663 | 4.184 | 4.462 | 1.414 | 1.466 | 1.715 | 1.704 | 2.050 | 2.014 |
| Total debt | 5.799 | 5.562 | 5.502 | 6.095 | 6.663 | 4.184 | 4.462 | 1.414 | 1.466 | 1.715 | 1.704 | 2.050 | 2.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mikael Nielsen | Audit | 0 companies |