| Revenue | DKK 503K | +7% |
| EBITDA | DKK 403K | -15% |
| Net profit | DKK 256K | -20% |
| Total assets | DKK 15,9M | -1% |
| Equity | DKK 4,1M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 597 | 539 | 530 | 472 | 503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 597 | 539 | 530 | 472 | 403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 597 | 539 | 530 | 472 | 403 |
| Net financials | -76 | -69 | -66 | -63 | -75 |
| Profit before tax | 521 | 470 | 464 | 408 | 328 |
| Tax | 116 | 103 | 122 | 90 | 72 |
| Net profit | 405 | 367 | 342 | 319 | 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.141 | 16.047 | 16.007 | 16.049 | 15.920 |
| Equity | 2.919 | 3.136 | 3.478 | 3.797 | 4.052 |
| Long-term debt | 9.601 | 9.253 | 8.906 | 8.558 | 8.512 |
| Short-term debt | 651 | 686 | 627 | 697 | 377 |
| Total debt | 10.252 | 9.939 | 9.532 | 9.255 | 8.889 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Management | Management | 2017 |
JG Management | Management | 2017 |
OP Founder | Founder | 2007 |
PH Founder | Founder | 2007 |
JK Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Suhr Kristensen | Management | 0 companies |
| Jens Gorm Rye-Andersen | Management | 0 companies |
| Orla Pedersen | Founder | 0 companies |
| Poul Harding Rasmussen | Founder | 0 companies |
| John Kristensen | Management | 0 companies |