| Revenue | DKK 360K | -56% |
| EBITDA | DKK -1,6M | -292% |
| Net profit | DKK -1,6M | -459% |
| Total assets | DKK 4,7M | -60% |
| Equity | DKK 2,8M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 862 | -894 | 902 | 900 | 901 | 634 | 902 | 909 | 922 | 811 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 862 | -654 | 902 | 900 | 901 | 634 | 902 | 909 | 922 | 811 | -1.559 |
| Depreciation & amort. | 120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -0 |
| EBIT | 742 | -774 | 782 | 780 | 781 | 514 | 782 | 789 | 802 | 691 | -1.559 |
| Net financials | -362 | -497 | -289 | -303 | -171 | -167 | -167 | -148 | -113 | -111 | -414 |
| Profit before tax | 380 | -166 | 493 | 477 | 610 | 347 | 615 | 640 | 689 | 579 | -1.973 |
| Tax | 95 | 84 | 48 | 107 | 134 | 83 | 139 | 141 | 152 | 133 | -369 |
| Net profit | 285 | -250 | 445 | 370 | 475 | 264 | 477 | 500 | 537 | 447 | -1.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.303 | 12.190 | 12.096 | 11.965 | 11.403 | 12.733 | 13.081 | 12.349 | 12.511 | 11.809 | 4.718 |
| Equity | 615 | 865 | 1.310 | 1.680 | 2.155 | 2.419 | 2.896 | 3.396 | 3.933 | 4.380 | 2.775 |
| Long-term debt | 9.987 | -6.847 | 6.804 | 6.726 | 6.624 | 6.219 | 5.825 | 5.429 | 6.978 | 5.715 | 1.246 |
| Short-term debt | 1.244 | -3.940 | 3.438 | 2.944 | 1.938 | 3.330 | 3.525 | 2.618 | 622 | 666 | 697 |
| Total debt | 11.231 | -10.787 | 10.243 | 9.670 | 8.562 | 9.549 | 9.350 | 8.047 | 7.600 | 6.380 | 1.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2022 | — | — |
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Bøgehøj Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Mark Herringe | Unofficial title | 0 companies |
| Tommy Bøgehøj Nielsen | Management | 0 companies |