| Revenue | DKK 14,2M | +16% |
| EBITDA | DKK 3,1M | +17% |
| Net profit | DKK 423K | -4% |
| Total assets | DKK 20,3M | +16% |
| Equity | DKK 5,5M | +8% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.917 | 13.170 | 15.184 | 12.275 | 14.207 |
| Staff expenses | -8.457 | -11.242 | -12.441 | -9.576 | -11.055 |
| EBITDA | 1.460 | 1.928 | 2.698 | 2.655 | 3.115 |
| Depreciation & amort. | -1.354 | -1.256 | -2.013 | -1.624 | -2.003 |
| EBIT | 105 | 673 | 685 | 1.031 | 1.113 |
| Net financials | -51 | 17 | -124 | -458 | -549 |
| Profit before tax | 55 | 690 | 561 | 573 | 564 |
| Tax | 52 | 156 | 138 | 131 | 141 |
| Net profit | 3 | 534 | 423 | 442 | 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.127 | 15.724 | 16.375 | 17.451 | 20.284 |
| Equity | 3.717 | 4.251 | 4.674 | 5.116 | 5.539 |
| Long-term debt | 2.970 | 3.632 | 3.455 | 4.730 | 5.774 |
| Short-term debt | 4.806 | 7.150 | 7.681 | 7.022 | 8.416 |
| Total debt | 7.776 | 10.781 | 11.136 | 11.752 | 14.189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Siig Rasmussen | Management | 0 companies |
| Max Lundgaard Jepsen | Board of Directors | 0 companies |
| Lone Rasmussen | Chairman | 0 companies |