| Revenue | DKK 6,9M | +12% |
| EBITDA | DKK -340K | +40% |
| Net profit | DKK -439K | +40% |
| Total assets | DKK 21,6M | -15% |
| Equity | DKK 10,6M | -6% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.808 | 11.145 | 9.278 | 6.146 | 6.909 |
| Staff expenses | -6.161 | -7.923 | -7.408 | -6.716 | -7.249 |
| EBITDA | 6.647 | 3.223 | 1.870 | -570 | -340 |
| Depreciation & amort. | -220 | -223 | -210 | -195 | -94 |
| EBIT | 6.427 | 3.000 | 1.660 | -766 | -434 |
| Net financials | 45 | 9 | 29 | -176 | -129 |
| Profit before tax | 6.472 | 3.009 | 1.689 | -942 | -563 |
| Tax | 1.424 | 663 | 372 | -206 | -123 |
| Net profit | 5.048 | 2.346 | 1.318 | -736 | -439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.654 | 20.591 | 22.896 | 25.468 | 21.649 |
| Equity | 11.367 | 11.213 | 12.531 | 11.295 | 10.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.287 | 9.377 | 10.365 | 14.173 | 11.043 |
| Total debt | 18.287 | 9.377 | 10.365 | 14.173 | 11.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2007 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Løwe Christiansen | Management | 0 companies |
| Knud Boel Troelsen | Chairman | 0 companies |
| Henrik Heiberg Fusager | Board of Directors | 0 companies |
| Martin Pyndt | Board of Directors | 0 companies |