| Revenue | DKK 937K | +11730% |
| EBITDA | DKK 799K | +221% |
| Net profit | DKK 695K | +187% |
| Total assets | DKK 634K | -37% |
| Equity | DKK 497K | +352% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 3 | 36 | 81 | 408 | 418 | 173 | 8 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -367 | -367 | -264 | -217 | -111 |
| EBITDA | -5 | -1 | -16 | -54 | 39 | 162 | -102 | -663 | 799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -103 | -93 | -82 | -54 | -0 |
| EBIT | -5 | -1 | -16 | -54 | -64 | 68 | -185 | -717 | 799 |
| Net financials | -243 | -605 | 555 | -10 | -8 | -9 | -7 | -89 | -22 |
| Profit before tax | -248 | -606 | 539 | -64 | -72 | 60 | -191 | -805 | 777 |
| Tax | 7 | 10 | 14 | -11 | -13 | 18 | -2 | -9 | 83 |
| Net profit | -255 | -616 | 525 | -53 | -59 | 41 | -189 | -796 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.091 | 1.244 | 1.787 | 1.749 | 1.738 | 1.879 | 1.504 | 1.013 | 634 |
| Equity | — | 439 | 964 | 911 | 852 | 893 | 652 | -197 | 497 |
| Long-term debt | 0 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 0 |
| Short-term debt | 36 | 82 | 101 | 76 | 137 | 237 | 103 | 460 | 137 |
| Total debt | 36 | 1.530 | 1.549 | 838 | 886 | 1.685 | 1.551 | 1.908 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bo Christensen | Unofficial title | 0 companies |