| Revenue | DKK 584K | -6% |
| EBITDA | DKK 52K | -52% |
| Net profit | DKK 34K | -43% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 353K | +11% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.147 | 2.944 | 2.820 | 2.049 | 2.323 | 1.857 | 1.853 | 2.162 | 2.050 | 798 | 1.898 | 1.472 | 621 | 584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | -153 | -142 | 48 | 97 | 21 | 81 | -56 | 83 | 537 | 6 | -323 | 107 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 412 | -153 | -142 | 48 | 97 | 21 | 81 | -56 | 83 | 537 | 6 | -323 | 107 | 52 |
| Net financials | -48 | -38 | -48 | -34 | -57 | -25 | -22 | -17 | -13 | -8 | -352 | -13 | -33 | -8 |
| Profit before tax | 365 | -191 | -190 | 14 | 40 | -3 | 59 | -74 | 70 | 529 | -5 | -336 | 74 | 43 |
| Tax | -0 | 58 | -0 | 4 | 39 | -1 | 17 | -31 | 15 | 116 | -0 | -66 | 15 | 10 |
| Net profit | 365 | -249 | -190 | 10 | 1 | -2 | 42 | -42 | 55 | 413 | -5 | -270 | 59 | 34 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 1.885 | 1.341 | 1.544 | 1.549 | 1.497 | 1.419 | 1.672 | 1.718 | 1.709 | 1.734 | 1.686 | 1.168 | 1.253 |
| Equity | 498 | 249 | 59 | 69 | 70 | 68 | 110 | 67 | 122 | 535 | 529 | 260 | 319 | 353 |
| Long-term debt | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.063 | 1.185 | 1.281 | 1.475 | 1.465 | 1.417 | 1.294 | 1.605 | 1.596 | 1.175 | 1.204 | 1.426 | 849 | 901 |
| Total debt | 2.063 | 1.635 | 1.281 | 1.475 | 1.465 | 1.417 | 1.294 | 1.605 | 1.596 | 1.175 | 1.204 | 1.426 | 849 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrich Henriksen | Audit | 0 companies |