| Revenue | — | — |
| EBITDA | DKK 6,5M | +2% |
| Net profit | DKK 6,6M | +0% |
| Total assets | DKK 44,7M | +13% |
| Equity | DKK 42,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 2.528 | -7 | -7 | -7 | -7 | -8 | -7 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 2.528 | -7 | -7 | -7 | -7 | -8 | -7 | 1.985 | 2.325 | 4.333 | 4.876 | 6.364 | 6.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 2.528 | -7 | -7 | -7 | -7 | -8 | -7 | 1.985 | 2.325 | 4.333 | 4.876 | 6.364 | 6.493 |
| Net financials | 1.371 | 2.943 | 385 | 1.304 | 1.930 | 1.042 | 2.058 | 2.577 | 2.633 | 2.812 | 4.814 | 5.272 | 6.617 | 6.601 |
| Profit before tax | 1.364 | 2.936 | 378 | 1.297 | 1.923 | 1.035 | 2.041 | 2.564 | 2.624 | 2.803 | 4.804 | 5.262 | 6.606 | 6.590 |
| Tax | 70 | 100 | 138 | 135 | 129 | 136 | 136 | 139 | 139 | 103 | 102 | 83 | 51 | 24 |
| Net profit | 1.294 | 2.836 | 241 | 1.162 | 1.794 | 900 | 1.905 | 2.426 | 2.485 | 2.700 | 4.703 | 5.179 | 6.555 | 6.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.951 | 12.792 | 13.039 | 14.149 | 15.889 | 16.740 | 18.154 | 20.475 | 22.512 | 25.018 | 29.161 | 34.617 | 39.690 | 44.750 |
| Equity | 9.729 | 12.516 | 12.708 | 13.821 | 15.565 | 16.414 | 17.820 | 20.192 | 22.044 | 24.102 | 28.318 | 33.018 | 36.348 | 42.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 103 | 360 | 1.587 | 1.546 | 1.540 |
| Short-term debt | 223 | 276 | 331 | 328 | 324 | 326 | 334 | 282 | 329 | 813 | 483 | 13 | 1.797 | 296 |
| Total debt | 223 | 276 | 331 | 328 | 324 | 326 | 334 | 282 | 468 | 916 | 843 | 1.599 | 3.342 | 1.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Jakobsen | Management | 0 companies |