| Revenue | DKK 112K | +208% |
| EBITDA | DKK 112K | +208% |
| Net profit | DKK -679K | -939% |
| Total assets | DKK 3,3M | -40% |
| Equity | DKK 1M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 942 | 369 | 393 | 386 | 278 | 277 | 29 | 36 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 945 | 942 | 369 | 393 | 386 | 278 | 277 | 29 | 36 | 112 |
| Depreciation & amort. | -189 | -189 | -189 | -109 | -403 | -33 | -33 | -948 | -33 | -708 |
| EBIT | 756 | 753 | 179 | 284 | -17 | 245 | 244 | -919 | 3 | -597 |
| Net financials | -250 | -114 | -103 | -114 | -106 | -95 | -87 | -91 | -114 | -90 |
| Profit before tax | 506 | 639 | 76 | 171 | -123 | 150 | 157 | -1.010 | -111 | -687 |
| Tax | 169 | 152 | 64 | 64 | 61 | 43 | 45 | -62 | -45 | -8 |
| Net profit | 337 | 487 | 12 | 107 | -184 | 107 | 112 | -948 | -65 | -679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.389 | 10.141 | 9.185 | 8.699 | 8.299 | 8.239 | 8.186 | 7.215 | 5.488 | 3.306 |
| Equity | 4.174 | 4.324 | 3.849 | 3.944 | 3.653 | 3.760 | 3.872 | 2.924 | 2.858 | 1.030 |
| Long-term debt | 5.135 | 4.782 | 4.247 | 3.847 | 3.476 | 3.096 | 2.728 | 2.310 | 1.915 | 1.915 |
| Short-term debt | 650 | 651 | 697 | 508 | 766 | 977 | 1.179 | 1.636 | 512 | 171 |
| Total debt | 5.785 | 5.433 | 4.943 | 4.356 | 4.241 | 4.073 | 3.907 | 3.946 | 2.427 | 2.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & H HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rohleder | Management | 0 companies |