| Revenue | DKK 934K | +13% |
| EBITDA | DKK 742K | +13% |
| Net profit | DKK 541K | +4% |
| Total assets | DKK 3,3M | +17% |
| Equity | DKK 1,7M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | 365 | 651 | 569 | 780 | 664 | 825 | 934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -138 | -133 | -121 | -160 | -171 | -192 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | 318 | 513 | 436 | 632 | 504 | 655 | 742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -46 | -46 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | 318 | 513 | 436 | 632 | 480 | 608 | 695 |
| Net financials | -56 | 210 | 269 | 23 | 137 | -2.084 | -24 | 97 | 102 | 22 | -262 | 62 | 2 |
| Profit before tax | -62 | 203 | 263 | 16 | 130 | -2.091 | 294 | 610 | 538 | 654 | 218 | 670 | 697 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 136 | 128 | 151 | 52 | 148 | 156 |
| Net profit | -62 | 203 | 263 | 16 | 130 | -2.091 | 286 | 474 | 409 | 503 | 166 | 522 | 541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.404 | 1.868 | 1.916 | 2.078 | 0 | 108 | 545 | 702 | 1.195 | 2.317 | 2.851 | 3.324 |
| Equity | 745 | 948 | 1.211 | 1.227 | 1.357 | -734 | -448 | 26 | 436 | 825 | 877 | 1.281 | 1.700 |
| Long-term debt | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.284 | 1.260 | 1.235 |
| Short-term debt | 439 | 457 | 557 | 689 | 721 | 734 | 555 | 519 | 266 | 370 | 156 | 309 | 389 |
| Total debt | 439 | 457 | 657 | 689 | 721 | 734 | 555 | 519 | 266 | 370 | 1.440 | 1.569 | 1.624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|