| Revenue | DKK 0 | — |
| EBITDA | DKK -113K | -77% |
| Net profit | DKK 2M | +64% |
| Total assets | DKK 23,9M | +9% |
| Equity | DKK 23,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 101.863 | -18 | -7 | — | 754 | 1.589 | 3.109 | 3.251 | 4.097 | -39 | 0 | 0 | 0 |
| Staff expenses | -0 | -29.911 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -1.313 | -1.550 | -7 | 767 | 754 | -13 | -13 | -20 | -29 | -39 | -16 | -64 | -113 |
| Depreciation & amort. | -0 | -5.088 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6.402 | -1.550 | -7 | 767 | 754 | -13 | -13 | -20 | -29 | -39 | -16 | -64 | -113 |
| Net financials | -1.332 | -2.288 | -2.831 | 80 | 769 | 758 | 1.594 | 3.091 | 3.207 | 4.076 | 4.555 | 4.470 | 1.429 | 2.378 |
| Profit before tax | -1.317 | -8.689 | -4.381 | 71 | 759 | 745 | 1.582 | 3.078 | 3.188 | 4.047 | 4.516 | 4.453 | 1.365 | 2.265 |
| Tax | 1 | -2.210 | -0 | -0 | -3 | -5 | -4 | -1 | -10 | -5 | -63 | 59 | 132 | 245 |
| Net profit | -1.318 | -5.117 | -4.381 | 71 | 762 | 749 | 1.585 | 3.079 | 3.197 | 4.052 | 4.579 | 4.394 | 1.234 | 2.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.981 | 58.981 | 164 | 221 | 1.191 | 1.835 | 3.239 | 6.639 | 9.893 | 15.986 | 19.466 | 23.289 | 21.902 | 23.925 |
| Equity | 8.853 | 3.242 | -119 | -48 | 714 | 1.464 | 2.996 | 6.021 | 9.119 | 14.843 | 18.402 | 21.796 | 21.630 | 23.583 |
| Long-term debt | 0 | 37.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -128 | 19.312 | 283 | 268 | 477 | 371 | 243 | 618 | 775 | 1.143 | 1.064 | 1.493 | 272 | 342 |
| Total debt | -128 | 56.634 | 283 | 268 | 477 | 371 | 243 | 618 | 775 | 1.143 | 1.064 | 1.493 | 272 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|