| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 855K | +1640% |
| Total assets | DKK 3,5M | +48% |
| Equity | DKK 3,1M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -10 | -10 |
| Net financials | -481 | 313 | 489 | 1.292 | -438 | 441 | 251 | 626 | 412 | 354 | 431 | 61 | 868 |
| Profit before tax | -487 | 307 | 484 | 1.286 | -444 | 435 | 244 | 620 | 404 | 346 | 423 | 52 | 858 |
| Tax | -3 | -2 | -2 | -6 | 10 | 2 | 0 | -1 | -1 | -0 | 1 | 3 | 3 |
| Net profit | -484 | 309 | 486 | 1.292 | -454 | 433 | 244 | 620 | 405 | 346 | 422 | 49 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.402 | 1.770 | 3.082 | 1.961 | 2.072 | 2.213 | 1.622 | 1.950 | 2.189 | 2.577 | 2.387 | 3.523 |
| Equity | — | 1.216 | 1.552 | 2.604 | 1.650 | 1.979 | 2.117 | 1.567 | 1.862 | 2.095 | 2.403 | 2.334 | 3.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 187 | 218 | 478 | 311 | 93 | 97 | 54 | 88 | 94 | 174 | 53 | 455 |
| Total debt | 170 | 187 | 218 | 478 | 311 | 93 | 97 | 54 | 88 | 94 | 174 | 53 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|