| Revenue | DKK -17K | +239% |
| EBITDA | DKK -262K | -5% |
| Net profit | DKK 596K | +50412% |
| Total assets | DKK 3,3M | +27% |
| Equity | DKK 3M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -10 | -10 | -11 | -11 | — | — | — | — | -64 | -5 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -245 | -244 |
| EBITDA | -7 | -8 | -9 | -10 | -10 | -11 | -11 | 23 | 25 | 59 | 88 | -206 | -250 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -10 | -10 | -11 | -11 | 23 | 25 | 59 | 88 | -206 | -250 | -262 |
| Net financials | 541 | 93 | 294 | 139 | 270 | 335 | -292 | 422 | 326 | 889 | -194 | 293 | 255 | 1.025 |
| Profit before tax | 533 | 85 | 285 | 130 | 260 | 324 | -304 | 410 | 313 | 877 | -209 | 133 | -5 | 764 |
| Tax | 5 | 57 | 34 | 40 | 17 | 3 | -51 | 83 | 61 | 178 | -68 | 39 | -4 | 167 |
| Net profit | 529 | 29 | 251 | 90 | 243 | 321 | -252 | 328 | 253 | 699 | -141 | 93 | -1 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 2.581 | 2.216 | 2.285 | 2.572 | 2.778 | 2.172 | 2.252 | 2.502 | 3.445 | 3.262 | 3.331 | 2.641 | 3.342 |
| Equity | 1.921 | 1.853 | 2.006 | 1.995 | 2.137 | 2.354 | 1.996 | 2.216 | 2.358 | 2.944 | 2.689 | 2.664 | 2.541 | 3.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 729 | 211 | 289 | 436 | 424 | 176 | 36 | 144 | 500 | 573 | 666 | 99 | 339 |
| Total debt | 469 | 729 | 211 | 289 | 436 | 424 | 176 | 36 | 144 | 500 | 573 | 666 | 99 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|