| Revenue | DKK 37,8M | +4% |
| EBITDA | DKK 5M | -32% |
| Net profit | DKK 3M | -39% |
| Total assets | DKK 52,9M | +2% |
| Equity | DKK 27,3M | -5% |
| Employees | 74 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.176 | 43.807 | 32.264 | 36.408 | 37.805 |
| Staff expenses | -18.928 | -24.955 | -25.140 | -29.022 | -32.763 |
| EBITDA | 6.248 | 18.312 | 7.124 | 7.386 | 5.042 |
| Depreciation & amort. | -1.034 | -1.386 | -796 | -1.131 | -1.669 |
| EBIT | 5.214 | 16.926 | 6.328 | 6.254 | 3.373 |
| Net financials | 433 | -177 | -429 | 48 | 489 |
| Profit before tax | 5.647 | 16.749 | 5.898 | 6.303 | 3.863 |
| Tax | 1.253 | 3.680 | 1.335 | 1.434 | 909 |
| Net profit | 4.394 | 13.069 | 4.563 | 4.868 | 2.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.596 | 43.331 | 43.287 | 51.976 | 52.867 |
| Equity | 14.825 | 23.894 | 28.457 | 28.826 | 27.279 |
| Long-term debt | 0 | 0 | 744 | 2.885 | 4.320 |
| Short-term debt | 12.502 | 19.096 | 13.202 | 19.425 | 20.485 |
| Total debt | 12.502 | 19.096 | 13.945 | 22.310 | 24.805 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Asmussen | Board of Directors | 0 companies |
| Jacob Fink | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Christian Skov Kjærsgaard | Board of Directors | 0 companies |
| Simon Kammersgaard Lauridsen | Board of Directors | 0 companies |