| Revenue | DKK 2,9M | +74% |
| EBITDA | DKK 666K | +857% |
| Net profit | DKK 508K | +1102% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 790K | +181% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.771 | 3.251 | 2.801 | 1.650 | 2.875 |
| Staff expenses | -1.373 | -2.368 | -2.263 | -1.580 | -2.209 |
| EBITDA | 397 | 883 | 538 | 70 | 666 |
| Depreciation & amort. | -3 | -5 | -5 | -3 | -0 |
| EBIT | 395 | 878 | 532 | 67 | 666 |
| Net financials | 8 | -30 | -15 | -7 | -10 |
| Profit before tax | 403 | 848 | 517 | 59 | 656 |
| Tax | 89 | 195 | 118 | 17 | 147 |
| Net profit | 314 | 653 | 399 | 42 | 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.643 | 2.105 | 1.270 | 1.626 | 1.748 |
| Equity | 687 | 840 | 639 | 281 | 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 956 | 1.265 | 630 | 1.344 | 958 |
| Total debt | 956 | 1.265 | 630 | 1.344 | 958 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2008 |
| Former (1) | ||
TB Management | Management | 2008 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Bering Petersen | Management | 0 companies |
| Niels Stenum Madsen | Management | 0 companies |