| Revenue | DKK 2,2M | +301% |
| EBITDA | DKK 224K | +180% |
| Net profit | DKK 28K | +111% |
| Total assets | DKK 2,4M | -27% |
| Equity | DKK 537K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -4.100 | — | 3.524 | 557 | 2.234 |
| Staff expenses | -1.751 | -0 | -1.824 | -838 | -2.010 |
| EBITDA | -2.040 | 0 | 1.699 | -281 | 224 |
| Depreciation & amort. | -155 | -0 | -106 | -17 | -51 |
| EBIT | -2.195 | 0 | 1.593 | -298 | 173 |
| Net financials | -101 | 0 | -157 | -60 | -130 |
| Profit before tax | -2.095 | 0 | 1.436 | -358 | 43 |
| Tax | -550 | -0 | 355 | -101 | 15 |
| Net profit | -1.545 | 0 | 1.081 | -257 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.707 | 0 | 5.787 | 3.299 | 2.409 |
| Equity | 2.523 | 0 | 1.466 | 709 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.184 | 0 | 4.321 | 2.498 | 1.815 |
| Total debt | -4.184 | 0 | 4.321 | 2.498 | 1.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 26. august 2014 | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Skov | Chief Executive Officer | 0 companies |
| Jan Bo Johansen | Management | 0 companies |
| Charlotte Dvinge Pedersen | Board of Directors | 0 companies |
| Steen Overholdt Hansen | Chairman | 0 companies |
| Janne Munk Jensen | Chairman | 0 companies |
| Pia Østergaard Frederiksen | Board of Directors | 0 companies |