| Revenue | — | — |
| EBITDA | DKK -16K | +38% |
| Net profit | DKK -2K | +96% |
| Total assets | DKK 8,2M | +2% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -20 | -26 | -25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -26 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -26 | -25 | -16 |
| Net financials | 162 | 236 | 102 | -29 | 13 |
| Profit before tax | 149 | 216 | 76 | -55 | -2 |
| Tax | 33 | 48 | 17 | -0 | -0 |
| Net profit | 116 | 168 | 60 | -55 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.443 | 7.820 | 7.886 | 7.996 | 8.156 |
| Equity | 1.375 | 1.283 | 1.172 | 1.118 | 1.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.068 | 6.538 | 6.713 | 6.878 | 7.041 |
| Total debt | 6.068 | 6.538 | 6.713 | 6.878 | 7.041 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HE Management | Management | 2013 – 2014 |
MO Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Former (3) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 15–19.99% | 2017 | |
| Individual | 33.33–49.99% | 10–14.99% | 2017 | |
| Company | 15–19.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Espersen | Management | 0 companies |
| Michael Olesen | Management | 0 companies |
| Søren Kristian Espersen | Chairman | 0 companies |
| Lars Peter Stenberg | Board of Directors | 0 companies |
| Svend Bilde | Board of Directors | 0 companies |
| Anders Bækby Illeborg | Chairman | 0 companies |