| Revenue | DKK 591K | -24% |
| EBITDA | DKK -200K | -1059% |
| Net profit | DKK -171K | -322% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 1,2M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.037 | 3.134 | 3.201 | 3.204 | 3.052 | 2.971 | 2.975 | 824 | 686 | 931 | 865 | 757 | 774 | 591 |
| Staff expenses | -661 | -479 | -571 | -581 | -653 | -619 | -630 | -639 | -549 | -645 | -691 | -717 | -753 | -792 |
| EBITDA | 354 | 571 | 382 | 433 | 324 | 309 | 185 | 185 | 136 | 285 | 174 | 40 | 21 | -200 |
| Depreciation & amort. | -98 | 87 | 82 | -61 | -24 | -28 | -24 | -18 | -15 | -9 | -8 | -9 | -6 | -17 |
| EBIT | 256 | 483 | 300 | 373 | 300 | 281 | 161 | 167 | 121 | 276 | 166 | 31 | 14 | -217 |
| Net financials | -67 | -62 | -59 | -57 | -62 | -65 | -54 | -52 | -51 | 54 | -147 | 44 | 84 | -2 |
| Profit before tax | 189 | 421 | 240 | 316 | 238 | 216 | 106 | 115 | 70 | 330 | 19 | 75 | 99 | -219 |
| Tax | 47 | 105 | 59 | 75 | 54 | 50 | 23 | 25 | 15 | 73 | 4 | 17 | 22 | -48 |
| Net profit | 142 | 316 | 181 | 241 | 184 | 166 | 83 | 89 | 54 | 258 | 14 | 59 | 77 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.993 | 2.265 | 2.491 | 2.531 | 2.538 | 2.581 | 2.328 | 2.539 | 2.643 | 2.982 | 2.568 | 2.643 | 2.654 | 2.604 |
| Equity | 406 | 722 | 904 | 1.145 | 1.229 | 1.295 | 1.278 | 1.367 | 1.322 | 1.479 | 1.394 | 1.352 | 1.329 | 1.158 |
| Long-term debt | 919 | 919 | 919 | 800 | 800 | 800 | 600 | 615 | 622 | 551 | 552 | 554 | 556 | 558 |
| Short-term debt | 668 | 624 | 669 | 587 | 509 | 486 | 450 | 555 | 697 | 949 | 621 | 735 | 767 | 888 |
| Total debt | 1.587 | 1.543 | 1.588 | 1.387 | 1.309 | 1.286 | 1.050 | 1.170 | 1.320 | 1.501 | 1.173 | 1.290 | 1.323 | 1.446 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEST HOUSE A/S | Company | 50.0% | 50.0% | 2007 |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bagger Jørgensen | Board of Directors | 0 companies |
| Claus Bagger Jørgensen | Board of Directors | 0 companies |