What is the CVR number of NEW FUTURE FORMULA ApS?

NEW FUTURE FORMULA ApS is registered with CVR / Virk under CVR 30567234.

What is the revenue of NEW FUTURE FORMULA ApS?

NEW FUTURE FORMULA ApS reported revenue of DKK 1,8M in 2025.

How many employees does NEW FUTURE FORMULA ApS have?

NEW FUTURE FORMULA ApS employs 2 people as of the latest annual report.

Who is the CEO of NEW FUTURE FORMULA ApS?

Ellen Gerdi Andersen is Chief Executive Officer of NEW FUTURE FORMULA ApS, in role since 2009.

Where is NEW FUTURE FORMULA ApS headquartered?

NEW FUTURE FORMULA ApS's registered address is Tobaksgården 3.

NEW FUTURE FORMULA ApS

APSActive

CVR 30567234Tobaksgården 3Business and other management consultancy activities · NACE 7020Est. 20072 employees

Revenue 2025

DKK 1,8M

+444% vs 2024

EBITDA margin

30.8%

+186% vs 2024

Equity ratio

47.9%

Financial strength

Net profit 2025

DKK 369K

+159% vs 2024

EBITDA — year on yearDKK millions

Key figuresAnnual report 2025

Revenue	DKK 1,8M	+444%
EBITDA	DKK 569K	+186%
Net profit	DKK 369K	+159%
Total assets	DKK 1,6M	+39%
Equity	DKK 742K	+99%
Employees	2	—

Item	2021	2022	2023	2024	2025
Revenue	1.597	2.484	2.279	339	1.846
Staff expenses	-1.043	-1.277	-1.317	-1.004	-1.278
EBITDA	554	1.207	962	-665	569
Depreciation & amort.	-168	-130	-160	-120	-76
EBIT	386	1.077	802	-785	493
Net financials	-24	-62	-85	-12	-19
Profit before tax	362	1.015	718	-797	474
Tax	82	225	159	-174	105
Net profit	281	791	559	-623	369

Item	2021	2022	2023	2024	2025
Total assets	1.952	3.229	1.908	1.119	1.550
Equity	396	1.187	996	373	742
Long-term debt	0	0	0	0	0
Short-term debt	1.555	2.017	901	746	808
Total debt	1.555	2.017	901	746	808

Name	Role	Member since
Current (1)
EG Ellen Gerdi Andersen Chief Executive Officer	Chief Executive Officer	2009
Former (1)
NG Niels Gørup Christiansen Management	Management	2007 – 2009

Shareholder	Type	Ownership	Votes	Since
NEW FUTURE HOLDING ApS	Company	100%	100%	2007

Person	Role here	Other companies
Ellen Gerdi Andersen	Chief Executive Officer	0 companies
Niels Gørup Christiansen	Management	0 companies