| Revenue | DKK 912K | +6% |
| EBITDA | DKK 89K | +794% |
| Net profit | DKK 59K | +1130% |
| Total assets | DKK 464K | +20% |
| Equity | DKK 248K | +31% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 987 | 790 | 864 | 857 | 912 |
| Staff expenses | -570 | -595 | -845 | -847 | -823 |
| EBITDA | 417 | 195 | 20 | 10 | 89 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 195 | 20 | 10 | 89 |
| Net financials | 6 | 6 | -0 | -2 | -10 |
| Profit before tax | 420 | 201 | 19 | 8 | 80 |
| Tax | 92 | 45 | 4 | 4 | 20 |
| Net profit | 328 | 156 | 15 | 5 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 849 | 541 | 396 | 387 | 464 |
| Equity | 483 | 319 | 184 | 189 | 248 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 222 | 212 | 198 | 216 |
| Total debt | 366 | 222 | 212 | 198 | 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2009 |
| Former (1) | ||
AC Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2019 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Celik | Management | 0 companies |
| Tina Pedersen | Management | 0 companies |
| Søren Peter Flemmer Nielsen | Chairman | 0 companies |
| Jan Andersen | Board of Directors | 0 companies |
| Pia Maria Wolf | Board of Directors | 0 companies |