| Revenue | DKK 4,3M | +12% |
| EBITDA | DKK 786K | +24% |
| Net profit | DKK 314K | +25% |
| Total assets | DKK 5,1M | +46% |
| Equity | DKK 1,7M | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.860 | 3.266 | 2.766 | 3.846 | 4.315 |
| Staff expenses | -2.302 | -2.546 | -2.208 | -3.213 | -3.529 |
| EBITDA | 558 | 720 | 558 | 633 | 786 |
| Depreciation & amort. | -322 | -282 | -248 | -271 | -340 |
| EBIT | 236 | 438 | 309 | 363 | 446 |
| Net financials | -9 | -26 | -20 | -40 | -41 |
| Profit before tax | 227 | 412 | 289 | 323 | 405 |
| Tax | 50 | 92 | 65 | 71 | 91 |
| Net profit | 177 | 319 | 224 | 252 | 314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.828 | 3.875 | 3.643 | 3.502 | 5.106 |
| Equity | 1.557 | 1.752 | 1.676 | 1.678 | 1.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.218 | 2.063 | 1.898 | 1.789 | 3.292 |
| Total debt | 1.218 | 2.063 | 1.898 | 1.789 | 3.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Korsholm Hansen | Management | 0 companies |
| Henrik Steen Hansen | Board of Directors | 0 companies |
| Hanne Marie Hansen | Board of Directors | 0 companies |
| Birgitte Korsholm Hansen | Board of Directors | 0 companies |