| Revenue | DKK -282K | +109% |
| EBITDA | DKK -342K | -153% |
| Net profit | DKK -362K | -140% |
| Total assets | DKK 554K | +638% |
| Equity | DKK -71K | -275% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | -3 | 3 | 14 | 114 | 17 | 20 | 9 | -54 | -135 | -282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -3 | -3 | -2 | -3 | 3 | 14 | 114 | 17 | 20 | 9 | -54 | -135 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 6 | 10 | 18 | -18 | -13 | -12 |
| EBIT | -3 | -3 | -2 | -3 | 3 | 14 | 110 | 11 | 10 | -9 | -71 | -148 | -354 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -8 |
| Profit before tax | -3 | -3 | -2 | -3 | 3 | 14 | 110 | 11 | 10 | -9 | -73 | -150 | -362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -3 | -2 | -3 | 3 | 14 | 108 | 11 | 10 | -9 | -73 | -150 | -362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 0 | 6 | 21 | 147 | 160 | 156 | 164 | 66 | 75 | 554 |
| Equity | -15 | -18 | -20 | -23 | -20 | -6 | 102 | 113 | 123 | 114 | 41 | 41 | -71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 20 | 23 | 26 | 27 | 45 | 47 | 33 | 50 | 25 | 34 | 625 |
| Total debt | 16 | 18 | 20 | 23 | 26 | 27 | 45 | 47 | 33 | 50 | 25 | 34 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
SS Management | Management | 2007 | — | — |
EM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2023 | |
LaHeKo ApS | Company | 33.3% | 33.3% | 2025 |
VIKIALLO ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sørensen | Unofficial title | 0 companies |
| Søren Schweigler | Management | 0 companies |
| Emil Madsen | Management | 0 companies |