| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +27% |
| Net profit | DKK 22K | -87% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 22 | 9 | 10 | -10 | -8 | -10 | -11 | -11 | -10 | -9 | -9 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 22 | 9 | 10 | -10 | -8 | -10 | -11 | -11 | -10 | -9 | -9 | -11 | -8 |
| Net financials | 619 | -1.827 | 369 | 453 | 152 | 152 | -312 | 125 | 88 | 122 | -7 | 37 | 222 | 37 |
| Profit before tax | 622 | -1.805 | -361 | -443 | 143 | 143 | -323 | 114 | 78 | 112 | -16 | 28 | 211 | 28 |
| Tax | 48 | -80 | -89 | -104 | 31 | 52 | 32 | 25 | 17 | 25 | -3 | 6 | 46 | 6 |
| Net profit | 574 | -1.725 | -272 | -339 | 112 | 92 | -354 | 89 | 61 | 87 | -12 | 22 | 165 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.216 | 8.155 | 7.926 | 7.535 | 6.778 | 6.077 | 4.867 | 4.056 | 2.219 | 2.201 | 2.067 | 1.975 | 2.055 | 1.926 |
| Equity | 7.120 | 7.648 | 7.120 | 6.659 | 6.771 | 6.063 | 4.858 | 4.047 | 2.208 | 2.184 | 2.059 | 1.967 | 2.013 | 1.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | -506 | 806 | 876 | 7 | 14 | 8 | 8 | 11 | 17 | 8 | 8 | 42 | 13 |
| Total debt | 97 | -506 | 806 | 876 | 7 | 14 | 8 | 8 | 11 | 17 | 8 | 8 | 42 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|