| Revenue | DKK 102K | -15% |
| EBITDA | DKK 102K | -15% |
| Net profit | DKK 926K | +245% |
| Total assets | DKK 23,7M | +3% |
| Equity | DKK 21,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | 17 | 53 | 61 | 69 | 120 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1.731 | 1.140 | 939 | 675 | 1.076 | 1.090 | 5.532 | 17 | 53 | 61 | 69 | 120 | 102 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -33 | -33 | -49 | -82 | -82 |
| EBIT | -17 | 1.731 | 1.140 | 939 | 675 | 1.076 | 1.090 | 5.532 | -4 | 20 | 28 | 20 | 38 | 20 |
| Net financials | -8 | 1.757 | 1.249 | 1.465 | 847 | 1.570 | 584 | 5.956 | 885 | 1.682 | 1.644 | 6.390 | 365 | 1.072 |
| Profit before tax | -25 | 1.755 | 1.245 | 1.460 | 842 | 1.565 | 559 | 5.950 | 881 | 1.702 | 1.672 | 6.410 | 403 | 1.092 |
| Tax | 21 | -0 | 7 | 75 | 35 | 107 | -122 | 91 | 97 | 149 | -41 | -14 | 134 | 166 |
| Net profit | -46 | 1.755 | 1.238 | 1.384 | 806 | 1.458 | 681 | 5.859 | 783 | 1.553 | 1.713 | 6.424 | 269 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 2.210 | 3.425 | 5.049 | 5.809 | 7.535 | 7.888 | 13.639 | 13.703 | 15.877 | 16.939 | 23.082 | 22.989 | 23.661 |
| Equity | 171 | 1.828 | 2.966 | 4.250 | 5.056 | 6.411 | 6.842 | 12.593 | 12.463 | 13.816 | 15.254 | 21.403 | 21.246 | 21.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 23 | 40 |
| Short-term debt | 268 | 382 | 459 | 799 | 753 | 1.125 | 1.046 | 1.046 | 1.218 | 2.039 | 1.662 | 1.656 | 1.720 | 1.749 |
| Total debt | 268 | 382 | 459 | 799 | 753 | 1.125 | 1.046 | 1.046 | 1.240 | 2.061 | 1.685 | 1.679 | 1.742 | 1.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|