| Revenue | DKK -32K | +17% |
| EBITDA | DKK -15K | -103% |
| Net profit | DKK -47K | +73% |
| Total assets | DKK 583K | +43% |
| Equity | DKK -79K | -152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -17 | -31 | -26 | -27 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -31 | -26 | 451 | -15 |
| Depreciation & amort. | 7 | 7 | 7 | -239 | -8 |
| EBIT | -23 | -37 | -33 | 212 | -23 |
| Net financials | -22 | -24 | 100 | -149 | -24 |
| Profit before tax | -46 | -61 | -183 | -177 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -61 | -183 | -177 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 697 | 666 | 515 | 407 | 583 |
| Equity | 90 | 29 | -154 | -31 | -79 |
| Long-term debt | 605 | 635 | 667 | 427 | 656 |
| Short-term debt | 3 | 2 | 2 | 11 | 6 |
| Total debt | 608 | 637 | 669 | 438 | 662 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KV Management | Management | 2010 – 2017 |
MV Management | Management | 2007 – 2014 |
JK Management | Management | 2014 – 2017 |
SM Management | Management | 2014 – 2014 |
NG Management | Management | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kirill Vladimirovich Dudanov | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |