| Revenue | DKK 3M | -29% |
| EBITDA | DKK 364K | -72% |
| Net profit | DKK 89K | -89% |
| Total assets | DKK 2,3M | -28% |
| Equity | DKK 1,7M | -28% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.613 | 5.086 | 5.878 | 4.191 | 2.957 |
| Staff expenses | -3.744 | -3.666 | -4.300 | -2.908 | -2.593 |
| EBITDA | 868 | 1.420 | 1.578 | 1.284 | 364 |
| Depreciation & amort. | -116 | -163 | -239 | -250 | -253 |
| EBIT | 753 | 1.257 | 1.339 | 1.034 | 110 |
| Net financials | -19 | -15 | -8 | 1 | 6 |
| Profit before tax | 734 | 1.242 | 1.332 | 1.035 | 117 |
| Tax | 163 | 272 | 289 | 205 | 28 |
| Net profit | 571 | 970 | 1.043 | 830 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.744 | 3.916 | 3.406 | 3.189 | 2.282 |
| Equity | 1.301 | 1.871 | 2.144 | 2.324 | 1.683 |
| Long-term debt | 435 | 83 | 28 | 0 | 0 |
| Short-term debt | 1.947 | 1.876 | 1.155 | 802 | 514 |
| Total debt | 2.382 | 1.959 | 1.183 | 802 | 514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Management | Management | 2010 |
| Former (1) | ||
AD Management | Management | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Dupont Rasmussen | Management | 0 companies |
| Ivan Aksel Jakobsen | Management | 0 companies |