| Revenue | DKK 8K | +44% |
| EBITDA | DKK 8K | +44% |
| Net profit | DKK -4K | +46% |
| Total assets | DKK 324K | -3% |
| Equity | DKK 134K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.441 | 1.044 | 932 | 792 | 558 | -17 | 26 | 11 | 8 | 11 | -16 | 10 | 6 | 8 |
| Staff expenses | -1.020 | -760 | -634 | -635 | -443 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 283 | 299 | 158 | 115 | -17 | 26 | 11 | 8 | 11 | -16 | 10 | 6 | 8 |
| Depreciation & amort. | -83 | -103 | -76 | -74 | 50 | -17 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 |
| EBIT | 337 | 180 | 223 | 84 | 64 | -34 | 19 | 4 | 1 | 4 | -23 | 4 | 0 | 3 |
| Net financials | -96 | -70 | -57 | -64 | -842 | 293 | 277 | 256 | 40 | -7 | -8 | -7 | -7 | -6 |
| Profit before tax | 241 | 110 | 166 | 19 | -777 | 259 | 297 | 260 | 41 | -3 | -31 | -3 | -7 | -3 |
| Tax | 61 | -10 | 37 | 5 | -5 | -1 | 8 | 13 | 1 | 1 | -5 | 1 | -0 | 1 |
| Net profit | 181 | 121 | 130 | 14 | -773 | 260 | 288 | 247 | 40 | -4 | -26 | -4 | -7 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 2.878 | 2.866 | 2.822 | 1.061 | 605 | 606 | 565 | 356 | 391 | 362 | 361 | 333 | 324 |
| Equity | 671 | 792 | 921 | 936 | 163 | 423 | 432 | 388 | 179 | 174 | 148 | 145 | 138 | 134 |
| Long-term debt | 1.395 | 1.454 | 1.398 | 1.033 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 887 | 596 | 516 | 825 | 898 | 182 | 175 | 173 | 174 | 211 | 212 | 214 | 194 | 188 |
| Total debt | 2.281 | 2.050 | 1.914 | 1.857 | 898 | 182 | 175 | 175 | 177 | 211 | 212 | 214 | 194 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AV HOLDING BRØNDERSLEV ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vinther | Management | 0 companies |