| Revenue | DKK 4M | +9% |
| EBITDA | DKK 27K | +36% |
| Net profit | DKK 17K | +1101% |
| Total assets | DKK 3,2M | +27% |
| Equity | DKK 629K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.108 | -2.999 | 3.588 | 3.426 | 3.999 | 3.674 | 4.010 |
| Staff expenses | -2.459 | -2.924 | -3.477 | -3.353 | -3.970 | -3.654 | -3.982 |
| EBITDA | 649 | 63 | 111 | 73 | 29 | 20 | 27 |
| Depreciation & amort. | 61 | -64 | 66 | 50 | 15 | -10 | -2 |
| EBIT | 588 | -1 | 45 | 22 | 14 | 10 | 25 |
| Net financials | -97 | -8 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | — | -9 | 45 | 21 | 14 | 10 | 25 |
| Tax | 130 | -7 | 13 | 11 | 10 | 8 | 9 |
| Net profit | 361 | -2 | 31 | 10 | 4 | 1 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 1.499 | 2.255 | 1.492 | 2.348 | 2.512 | 3.191 |
| Equity | — | 565 | 597 | 607 | 611 | 612 | 629 |
| Long-term debt | 630 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | -903 | 1.645 | 881 | 1.734 | 1.899 | 2.562 |
| Total debt | 1.285 | -903 | 1.645 | 881 | 1.734 | 1.899 | 2.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RA Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
Micio Holding ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Krister Claesson | Chief Executive Officer | 0 companies |
| Retex Aktiebolag | Founder | 0 companies |
| Peter Nils-Ivar Ohlsson | Board of Directors | 0 companies |
| Michael Dirch Krogh Steffensen | Board of Directors | 0 companies |
| Charlotte Ankerstjerne | Chairman | 0 companies |