| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 282K | -9% |
| Net profit | DKK -54K | -140% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 80K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 573 | 662 | 977 | 977 | 1.325 | 1.206 | 1.236 | 574 | 1.021 | 1.125 | 1.411 |
| Staff expenses | -383 | -497 | -547 | -765 | -633 | -1.084 | -1.211 | -1.321 | -1.054 | -887 | -817 | -1.059 |
| EBITDA | 202 | 76 | 115 | 212 | 344 | 240 | -6 | -85 | -480 | 121 | 309 | 282 |
| Depreciation & amort. | 9 | -10 | -4 | -4 | -8 | -8 | -8 | -8 | -10 | -8 | -8 | -3 |
| EBIT | 193 | 66 | 111 | 207 | 336 | 232 | -14 | -94 | -490 | 113 | 301 | 278 |
| Net financials | -40 | -43 | -21 | -47 | -49 | -35 | -56 | -76 | -195 | -101 | -110 | -292 |
| Profit before tax | 153 | 23 | 90 | 160 | 287 | 196 | -70 | -170 | -685 | 12 | 190 | -13 |
| Tax | 38 | 9 | 25 | 43 | 68 | 46 | -8 | -30 | -119 | -26 | 56 | 41 |
| Net profit | 115 | 14 | 65 | 117 | 218 | 151 | -63 | -140 | -566 | 38 | 135 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 977 | 1.429 | 1.705 | 1.988 | 2.424 | 2.344 | 2.313 | 1.800 | 2.423 | 2.395 | 2.236 |
| Equity | 164 | 178 | 243 | 361 | 579 | 730 | 667 | 527 | -38 | -0 | 134 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 798 | 1.186 | 1.344 | 1.409 | 1.694 | 1.677 | 1.786 | 1.839 | 2.423 | 2.261 | 2.157 |
| Total debt | 841 | 798 | 1.186 | 1.344 | 1.409 | 1.694 | 1.677 | 1.786 | 1.839 | 2.423 | 2.261 | 2.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRN ANPARTSSELSKAB | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Risager Nielsen | Management | 0 companies |