| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK 1,3M | +11% |
| Net profit | DKK 591K | +24% |
| Total assets | DKK 31,3M | +2% |
| Equity | DKK 15,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 996 | 1.060 | 1.012 | 746 | 995 | 966 | 1.031 | 1.167 | 1.102 | 1.073 | 1.147 | 1.082 | 1.160 | 1.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.414 | 1.060 | 1.012 | 746 | 1.922 | 1.200 | 1.132 | 2.199 | 3.644 | 1.417 | 1.618 | 1.166 | 1.201 | 1.339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.414 | 1.060 | 1.012 | 746 | 1.922 | 1.200 | 1.132 | 2.199 | 3.644 | 1.417 | 1.618 | 1.166 | 1.201 | 1.339 |
| Net financials | -61 | -229 | -307 | -758 | -96 | -254 | -167 | -150 | -99 | -51 | -46 | -284 | -591 | -582 |
| Profit before tax | 2.354 | 831 | 705 | -991 | 1.826 | 947 | 965 | 2.049 | 3.545 | 1.366 | 1.572 | 882 | 611 | 758 |
| Tax | 588 | 74 | 172 | -111 | 303 | 208 | 212 | 451 | 780 | 300 | 346 | 194 | 134 | 167 |
| Net profit | 1.765 | 757 | 533 | -880 | 1.523 | 739 | 753 | 1.599 | 2.765 | 1.065 | 1.226 | 688 | 476 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.524 | 21.008 | 21.530 | 20.604 | 20.781 | 21.597 | 22.427 | 24.157 | 26.971 | 27.558 | 28.502 | 30.673 | 30.806 | 31.279 |
| Equity | 4.413 | 4.720 | 5.253 | 3.903 | 5.426 | 6.165 | 6.917 | 8.516 | 11.280 | 12.346 | 13.572 | 14.260 | 14.737 | 15.328 |
| Long-term debt | 14.583 | 14.749 | 14.669 | 15.179 | 14.177 | 14.262 | 14.208 | 14.054 | 13.576 | 13.005 | 12.473 | 14.055 | 13.532 | 13.301 |
| Short-term debt | 561 | 560 | 622 | 724 | 225 | 109 | 206 | 252 | 208 | 212 | 345 | 216 | 374 | 456 |
| Total debt | 15.144 | 15.309 | 15.291 | 15.903 | 14.403 | 14.371 | 14.414 | 14.306 | 13.784 | 13.217 | 12.819 | 14.271 | 13.906 | 13.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2007 | — | — |
OT Management | Management | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Føniks Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Management | 0 companies |
| Ole Thisted | Management | 0 companies |
| Jakob Bødker | Chief Executive Officer | 0 companies |