| Revenue | DKK 1,1M | -58% |
| EBITDA | DKK 133K | -86% |
| Net profit | DKK 60K | -92% |
| Total assets | DKK 703K | -64% |
| Equity | DKK 230K | -74% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.714 | 3.141 | 3.620 | 2.712 | 1.146 |
| Staff expenses | -1.800 | -1.758 | -2.118 | -1.748 | -1.014 |
| EBITDA | 914 | 1.327 | 1.489 | 932 | 133 |
| Depreciation & amort. | -122 | -230 | -194 | -19 | -58 |
| EBIT | 792 | 1.097 | 1.295 | 912 | 75 |
| Net financials | -16 | -25 | -34 | 1 | 3 |
| Profit before tax | 776 | 1.072 | 1.261 | 914 | 78 |
| Tax | 172 | 236 | 277 | 207 | 18 |
| Net profit | 604 | 837 | 984 | 707 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.672 | 2.772 | 2.105 | 1.926 | 703 |
| Equity | 774 | 1.006 | 1.154 | 878 | 230 |
| Long-term debt | 376 | 360 | 43 | 0 | 0 |
| Short-term debt | 1.470 | 1.354 | 872 | 1.014 | 448 |
| Total debt | 1.846 | 1.715 | 915 | 1.014 | 448 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LM Unofficial title | Unofficial title | 2025 – 2025 |
PK Management | Management | 2007 – 2025 |
BS Management | Management | 2025 – 2025 |
KS Management | Management | 2012 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Palle Kristian Schoubo Povlsen | Management | 0 companies |
| Birgitte Skøtt Povlsen | Management | 0 companies |
| Kasper Schoubo Povlsen | Management | 0 companies |