| Revenue | DKK -47K | +117% |
| EBITDA | DKK -47K | -117% |
| Net profit | DKK -124K | -246% |
| Total assets | DKK 723K | -27% |
| Equity | DKK 692K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 196 | 134 | 267 | 236 | 152 | 599 | -24 | -9 | 11 | -49 | 51 | -22 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 196 | 134 | 267 | 236 | 137 | 569 | -24 | -9 | 11 | -49 | 51 | -22 | -47 |
| Depreciation & amort. | 12 | 15 | 17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 181 | 118 | 250 | 220 | 120 | 569 | -24 | -9 | 11 | -49 | 51 | -22 | -47 |
| Net financials | -18 | -55 | -66 | -64 | -58 | -53 | -66 | -16 | -7 | 44 | -60 | 5 | 115 | -92 |
| Profit before tax | 33 | 126 | 52 | 186 | 162 | 67 | 503 | -40 | -17 | 55 | -109 | 55 | 93 | -139 |
| Tax | 8 | 32 | 13 | 44 | 36 | 15 | 89 | -0 | 1 | 0 | 1 | -0 | 9 | -15 |
| Net profit | 25 | 95 | 39 | 142 | 126 | 52 | 414 | -40 | -17 | 55 | -110 | 55 | 85 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.861 | 2.858 | 2.838 | 2.867 | 2.874 | 2.820 | 1.191 | 1.079 | 1.007 | 1.034 | 928 | 986 | 990 | 723 |
| Equity | 159 | 254 | 293 | 435 | 561 | 614 | 1.027 | 937 | 869 | 924 | 814 | 869 | 886 | 692 |
| Long-term debt | 2.034 | 2.034 | 2.034 | 2.034 | 2.034 | 2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 661 | 563 | 505 | 392 | 274 | 168 | 164 | 142 | 138 | 110 | 115 | 118 | 96 | 31 |
| Total debt | 2.695 | 2.597 | 2.539 | 2.426 | 2.308 | 2.202 | 164 | 142 | 138 | 110 | 115 | 118 | 104 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|