| Revenue | DKK 434K | -60% |
| EBITDA | DKK -1K | -100% |
| Net profit | DKK -45K | -107% |
| Total assets | DKK 1M | -33% |
| Equity | DKK 125K | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -878 | — | 1.324 | 2.898 | 2.197 | 1.650 | 1.258 | 1.752 | 98 | 1.094 | 434 |
| Staff expenses | -662 | -0 | -1.079 | -1.988 | -1.262 | -2.097 | -1.577 | -1.314 | -623 | -417 | -435 |
| EBITDA | -162 | 0 | 246 | 910 | 934 | -446 | -319 | 438 | -793 | 677 | -1 |
| Depreciation & amort. | -27 | -0 | -18 | -23 | -23 | -77 | -74 | -9 | -6 | -6 | -6 |
| EBIT | -189 | 0 | 228 | 886 | 911 | -523 | -393 | 429 | -799 | 671 | -7 |
| Net financials | 0 | 0 | 0 | 36 | 4 | 10 | -55 | -61 | -51 | -44 | -38 |
| Profit before tax | -181 | 0 | 241 | 922 | 915 | -513 | -448 | 368 | -850 | 627 | -45 |
| Tax | -48 | -0 | 65 | 219 | 203 | -94 | -100 | 83 | 126 | -2 | -0 |
| Net profit | -133 | 0 | 176 | 703 | 713 | -420 | -348 | 285 | -976 | 629 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 0 | 1.028 | 2.085 | 2.082 | 1.855 | 1.804 | 2.416 | 1.152 | 1.506 | 1.007 |
| Equity | 279 | 0 | 183 | 886 | 1.598 | 580 | 232 | 517 | -459 | 170 | 125 |
| Long-term debt | 0 | 0 | 64 | 221 | 205 | 0 | 0 | 0 | 57 | 27 | 27 |
| Short-term debt | -475 | 0 | 779 | 978 | 279 | 1.274 | 1.572 | 1.898 | 1.554 | 1.310 | 855 |
| Total debt | -475 | 0 | 843 | 1.199 | 484 | 1.274 | 1.572 | 1.898 | 1.610 | 1.337 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØVBO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bille Løvbo | Chief Executive Officer | 0 companies |
| Solveig Løvbo | Chairman | 0 companies |
| Daniel Bille Løvbo | Board of Directors | 0 companies |