| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +16% |
| Net profit | DKK -4K | -106% |
| Total assets | DKK 530K | -6% |
| Equity | DKK 445K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -7 | -9 | -10 | -10 | -10 | -8 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -7 | -9 | -10 | -10 | -10 | -8 | -7 | -6 |
| Net financials | 103 | 61 | 62 | 105 | 56 | 0 | 3 | 34 | -8 | 94 | -25 | -28 | 71 | 2 |
| Profit before tax | 99 | 58 | 58 | 101 | 53 | -4 | -4 | 24 | -18 | 84 | -35 | -36 | 64 | -4 |
| Tax | -1 | -1 | -1 | -1 | -0 | -1 | -0 | 3 | -0 | 15 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 58 | 59 | 102 | 53 | -3 | -4 | 21 | -18 | 70 | -35 | -36 | 64 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.483 | 1.712 | 1.784 | 1.448 | 1.328 | 1.080 | 998 | 984 | 955 | 795 | 732 | 564 | 530 |
| Equity | 1.428 | 1.432 | 1.427 | 1.431 | 1.384 | 1.282 | 1.069 | 982 | 964 | 923 | 775 | 625 | 449 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 50 | 285 | 353 | 64 | 46 | 12 | 15 | 20 | 32 | 20 | 107 | 115 | 85 |
| Total debt | 29 | 50 | 285 | 353 | 64 | 46 | 12 | 16 | 20 | 32 | 20 | 107 | 115 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|